As of June 28, 2025
| Source | Amount |
|---|---|
| City of New Haven ($1,050 × 4) | $4,200.00 |
| Pro Park ($300 × 2) | $600.00 |
| Total Monthly Income | $4,800.00 |
| Expense | Amount |
|---|---|
| Rent | $600.00 |
| Connex (installment loan) | $220.00 |
| U.I (utility bill) | $40.00 |
| S.C.G (gas utility) | $34.00 |
| Subtotal Fixed | $894.00 |
| Expense | Amount |
|---|---|
| Gas/Groceries | $450.00 |
| Subtotal Variable | $450.00 |
| Expense | Amount | Purpose |
|---|---|---|
| Amex (phone & subscriptions) | $78.00 | Personal services |
| Fidelity (business overhead) | $107.00 | Small business expenses |
| Subtotal Business/Services | $185.00 |
| Category | Amount |
|---|---|
| Total Monthly Income | $4,800.00 |
| Total Monthly Expenses | $1,529.00 |
| Net Cash Flow | +$3,271.00 |